Rae põik 10, Rae vald, Harjumaa (VI)
9 Terraced Houses near Tallinn
- Deadline20.05.2022
- Start of investment period10.05.2022
- Start time08.05.2022 08:00
- Asset classResidential
- Investment typeDevelopment
- Investment end date02.08.2022
- Remaining term2 months
- Expected rate of return11.3% p.a.
- Expected cash yield%
- No of investors43
- Goal€73 300
Executive summary
The purpose of the current investment opportunity is to continue with the funding of Rae põik 10 terraced house construction. In this stage is planned to build the next terraced house with 9 apartments at Rae põik 10, Rae municipality, Harju country, Estonia. While the project is located just outside the Tallinn (capital of Estonia) city limits, it is 10 km away from Tallinn city centre.
The Sponsor, Väike-Rae Arenduse OÜ, intends to raise with several investment rounds EUR 803,000 from Crowdestate investors, which will be used for financing the construction costs at Rae põik 10. The amount of the current sixth investment round is 73,300 euros. The loan will be repaid from the apartment sales revenue.
The construction is in progress (about 86% is completed). The construction deadline is June 2022.
All 9 apartments have been sold with notarised pre-sale agreements. For successful exit has to be sold 6 apartments.
Loan term is scheduled up to 3 months.
Fixed interest rate is 11% p.a. There is no periodic interest payments. Accrued interest is payable at the signing of apartments' sales contracts or at the end of the loan period latest.
The loan is secured by a 1st mortgage on Rae põik 10 property.
The value of the collateral is currently 935,000 euros (incl. unbuilt land plot + actual construction works). LTV of the project is currently 74% and at the end of the project 77%.
The Sponsor has completed the terraced house of neighboring Rae põik 6 and 8 plots and repaid Crowdestate investors' loans on time.