This investment opportunity is a development project of a 15-row house compact village in one of the most active real estate micro-markets in Latvia - Mārupe. The sponsor has designed a village of 15-row houses and with this project, Sponsor aims to raise funds for the development process of the 15-row house units with a gross building area of 2767,33 m2 and an average unit size of 184 m2 (including terrace and roofed parking place). The construction is in progress and in the attached images the current progress of construction works can be viewed (the foundations have been completed and construction of walls from aerated concrete blocks is underway), the completed construction works value exceeds 360 000 EUR, which means that the joint LTV ratio of both tranches currently will be 38%. The goal of this second tranche is 100 000 Euros. The loan will be secured by a 1st rank mortgage on the development land plot. Crowdestate investors will have the possibility to fund a total loan amount of up to 700 000 Euros in several tranches during the construction period. The estimated total costs of the project are 1,88 million Euros and the projected base scenario revenues of the project are 3,1 million Euros. Almost all units currently are presold, 13 from 15 have reservation agreements. The principal and interest payment will be done as a bullet payment at the end of the 12-month loan or earlier following the sales of the newly built row house units.

Invest in development in Latvia and earn 9,5% p.a.

Investment opportunity | 9,5% return p.a.

This investment opportunity is a development project of a 15-row house compact village in one of the most active real estate micro-markets in Latvia - Mārupe. The sponsor has designed a village of 15-row houses and with this project, Sponsor aims to raise funds for the development process of the 15-row house units with a gross building area of 2767,33 m2 and an average unit size of 184 m2 (including terrace and roofed parking place). The construction is in progress and in the attached images the current progress of construction works can be viewed (the foundations have been completed and construction of walls from aerated concrete blocks is underway), the completed construction works value exceeds 360 000 EUR, which means that the joint LTV ratio of both tranches currently will be 38%. The goal of this second tranche is 100 000 Euros. The loan will be secured by a 1st rank mortgage on the development land plot. Crowdestate investors will have the possibility to fund a total loan amount of up to 700 000 Euros in several tranches during the construction period. The estimated total costs of the project are 1,88 million Euros and the projected base scenario revenues of the project are 3,1 million Euros. Almost all units currently are presold, 13 from 15 have reservation agreements. The principal and interest payment will be done as a bullet payment at the end of the 12-month loan or earlier following the sales of the newly built row house units.

This investment opportunity is a development project of a 15-row house compact village in one of the most active real estate micro-markets in Latvia - Mārupe. The sponsor has designed a village of 15-row houses and with this project, Sponsor aims to raise funds for the development process of the 15-row house units with a gross building area of 2767,33 m2 and an average unit size of 184 m2 (including terrace and roofed parking place). The construction is in progress and in the attached images the current progress of construction works can be viewed (the foundations have been completed and construction of walls from aerated concrete blocks is underway), the completed construction works value exceeds 360 000 EUR, which means that the joint LTV ratio of both tranches currently will be 38%. The goal of this second tranche is 100 000 Euros. The loan will be secured by a 1st rank mortgage on the development land plot. Crowdestate investors will have the possibility to fund a total loan amount of up to 700 000 Euros in several tranches during the construction period. The estimated total costs of the project are 1,88 million Euros and the projected base scenario revenues of the project are 3,1 million Euros. Almost all units currently are presold, 13 from 15 have reservation agreements. The principal and interest payment will be done as a bullet payment at the end of the 12-month loan or earlier following the sales of the newly built row house units.

Käesolevaks investeerimisvõimaluseks on 15 ridaelamu korteriga arendusprojekt, mis asub Läti ühes atraktiivsemas piirkonnas - Mārupe. Sponsor ehitab projekti raames 15 ridaelamut ja soovib kaasata  ehituse finantseerimiseks raha. Elamu üldpind on 2767,33 m2 ja keskmine korteri suurus 184 m2 (sh. terrass ja parkimiskoht). Ehitus käib ja tööde käiku ilmestavad lisatud fotod (vundament on valmis ja käib plokkidest seinte ladumine). Akteeritud ehitustööde maksumus on 360 000 eurot ja kahe rahastamisvooruga väljastatud laenude suhe vara väärtusesse (LTV) on 38%.Käimasoleva teise rahastamisvooru eesmärgiks on kaasata 100 000 eurot. Laenu tagatiseks on 1. järjekoha hüpoteek arenduskinnistule. Crowdestate'i investorid saavad ehitusperioodi jooksul rahastada projekti kogusummas kuni 700 000 eurot, mis toimub mitmes osas. Projekti hinnanguline kogukulu on 1,88 miljonit eurot ja projekti eeldatav põhistsenaariumi tulu on 3,1 miljonit eurot. Praeguseks on kõik korterid eelmüügis, ja 13-l korteril 15-st on eelmüügileping ka sõlmitud.Põhiosa ja intressimakse tasutakse täissummas 12-kuulise laenuperioodi lõpus või varem pärast valminud ridaelamu korterite müüki.

Investeri Läti ridamaja arendusse ja teeni 9,5% tootlust aastas

This investment opportunity is a development project of a 15-row house compact village in one of the most active real estate micro-markets in Latvia - Mārupe. The sponsor has designed a village of 15-row houses and with this project, Sponsor aims to raise funds for the development process of the 15-row house units with a gross building area of 2767,33 m2 and an average unit size of 184 m2 (including terrace and roofed parking place). The construction is in progress and in the attached images the current progress of construction works can be viewed (the foundations have been completed and construction of walls from aerated concrete blocks is underway), the completed construction works value exceeds 360 000 EUR, which means that the joint LTV ratio of both tranches currently will be 38%. The goal of this second tranche is 100 000 Euros. The loan will be secured by a 1st rank mortgage on the development land plot. Crowdestate investors will have the possibility to fund a total loan amount of up to 700 000 Euros in several tranches during the construction period. The estimated total costs of the project are 1,88 million Euros and the projected base scenario revenues of the project are 3,1 million Euros. Almost all units currently are presold, 13 from 15 have reservation agreements. The principal and interest payment will be done as a bullet payment at the end of the 12-month loan or earlier following the sales of the newly built row house units.

This investment opportunity is a development project of a 15-row house compact village in one of the most active real estate micro-markets in Latvia - Mārupe. The sponsor has designed a village of 15-row houses and with this project, Sponsor aims to raise funds for the development process of the 15-row house units with a gross building area of 2767,33 m2 and an average unit size of 184 m2 (including terrace and roofed parking place). The construction is in progress and in the attached images the current progress of construction works can be viewed (the foundations have been completed and construction of walls from aerated concrete blocks is underway), the completed construction works value exceeds 360 000 EUR, which means that the joint LTV ratio of both tranches currently will be 38%. The goal of this second tranche is 100 000 Euros. The loan will be secured by a 1st rank mortgage on the development land plot. Crowdestate investors will have the possibility to fund a total loan amount of up to 700 000 Euros in several tranches during the construction period. The estimated total costs of the project are 1,88 million Euros and the projected base scenario revenues of the project are 3,1 million Euros. Almost all units currently are presold, 13 from 15 have reservation agreements. The principal and interest payment will be done as a bullet payment at the end of the 12-month loan or earlier following the sales of the newly built row house units.

This investment opportunity is a development project of a 15-row house compact village in one of the most active real estate micro-markets in Latvia - Mārupe. The sponsor has designed a village of 15-row houses and with this project, Sponsor aims to raise funds for the development process of the 15-row house units with a gross building area of 2767,33 m2 and an average unit size of 184 m2 (including terrace and roofed parking place). The construction is in progress and in the attached images the current progress of construction works can be viewed (the foundations have been completed and construction of walls from aerated concrete blocks is underway), the completed construction works value exceeds 360 000 EUR, which means that the joint LTV ratio of both tranches currently will be 38%. The goal of this second tranche is 100 000 Euros. The loan will be secured by a 1st rank mortgage on the development land plot. Crowdestate investors will have the possibility to fund a total loan amount of up to 700 000 Euros in several tranches during the construction period. The estimated total costs of the project are 1,88 million Euros and the projected base scenario revenues of the project are 3,1 million Euros. Almost all units currently are presold, 13 from 15 have reservation agreements. The principal and interest payment will be done as a bullet payment at the end of the 12-month loan or earlier following the sales of the newly built row house units.

Funding goal:	€ 100000
Expected return:	9.5 % p.a
Investment term:	19 months
Risk category:	A Risk assessment model
LTV:	Low risk %
Capital stack:	Secured loan

Lielā iela 22, Mārupe (II)

Exited crowdfunding offer